| Marginal Tax Rate Now | 35% |
| Marginal Tax Rate at Retirement | 28% |
| Capital Gains Tax Rate at Retirement | 20% |
| Tax Rate on Dividends | 35% |
| Investment Return in 401k | 8% |
| Dividend Distributions in Taxable Account | 2% |
| Cost Advantage in Taxable Account | 0.5% |
| Number of Years Until Withdrawal | 30 |